HCP EMOH, L.L.C. v. Washington Cty. Bd. of Revision (Slip Opinion)

2018 Ohio 4750, 121 N.E.3d 370, 155 Ohio St. 3d 378
CourtOhio Supreme Court
DecidedNovember 30, 2018
Docket2016-1712
StatusPublished
Cited by7 cases

This text of 2018 Ohio 4750 (HCP EMOH, L.L.C. v. Washington Cty. Bd. of Revision (Slip Opinion)) is published on Counsel Stack Legal Research, covering Ohio Supreme Court primary law. Counsel Stack provides free access to over 12 million legal documents including statutes, case law, regulations, and constitutions.

Bluebook
HCP EMOH, L.L.C. v. Washington Cty. Bd. of Revision (Slip Opinion), 2018 Ohio 4750, 121 N.E.3d 370, 155 Ohio St. 3d 378 (Ohio 2018).

Opinions

Per Curiam.

*379{¶ 1} This case revisits an issue that arises in the context of valuing an assisted-living facility-namely, how should an appraiser go about separating the facility's business value from the value of the realty? The Board of Tax Appeals ("BTA") rejected the method espoused by an appraiser for appellant, property owner HCP EMOH, L.L.C., who relied on apartment comparables to derive an opinion of value for the subject property. The BTA instead adopted the valuation reached by an appraiser for appellees, Washington County Board of Revision ("BOR") and Washington County Auditor (collectively, "the county"), who eschewed apartment comparables in favor of data from the assisted-living-facility market. On appeal, HCP EMOH first argues that the case law requires reliance on apartment comparables when valuing an assisted-living facility. It next makes several evidentiary arguments; principal among these is the claim that the county's appraiser used unreliable data that led him to value the business rather than the realty.

{¶ 2} HCP EMOH's first argument is mistaken. The case law permits but does not require consideration of apartment comparables. HCP EMOH's principal evidentiary argument does, however, have merit. Because the county's appraiser was not scrupulous in selecting data suitable for a realty-only valuation, we agree that the BTA erred in adopting the county's appraisal. For this reason, we vacate the BTA's decision and remand the case for further proceedings.

FACTS AND PROCEDURAL BACKGROUND

{¶ 3} The property at issue is located in Marietta and consists of two parcels constituting almost seven acres of land. The property is improved with a one-story assisted-living facility that was built in 1997. The facility has 89 units that range from 286 to 363 square feet, each of which comes furnished with a kitchenette, a shower, and toilet facilities. Common areas make up roughly half of the facility's space and include lounges, multipurpose rooms, dining rooms, a beauty/barber shop, and a commercial kitchen. The facility provides numerous services, including meals, medical assistance, and recreational activities. For tax year 2014, the auditor valued the property at $6,042,620. HCP EMOH filed a complaint against this valuation, which was heard by the BOR.

*380BOR proceedings

{¶ 4} At the BOR hearing, HCP EMOH presented a memorandum and supporting documents that set forth an analysis using the sales-comparison and income approaches to value based on apartment data. The memorandum reached a valuation of $2,900,000. The BOR rejected this proposed figure and retained the auditor's valuation.

*373BTA proceedings

{¶ 5} HCP EMOH appealed to the BTA, where it presented an appraisal report prepared by Richard G. Racek, a certified appraiser. Racek opined that the property's highest and best use, as vacant, is the development of a permitted residential use and, as improved, is its continued use in a multifamily capacity. Racek applied the sales-comparison and income approaches to value, both drawing from apartment data. After reconciling the two approaches, he reached a final valuation of $3,550,000. Racek justified his reliance on apartment data rather than assisted-living-facility data based on what he viewed as the distortive effects that the facility's services have on the value of the realty. According to Racek, including the value of the services in the analysis would generate rental rates of $2,000 to $4,000 a month for a conventional apartment complex. He characterized such rates as "ludicrous" and maintained that they would not be sustainable in the marketplace.

{¶ 6} For its part, the county presented an appraisal report prepared by Zach Bowyer. Bowyer received a temporary Ohio certification to perform appraisal work in the case. He opined that the property's highest and best use, as vacant, is the development of a senior-housing property and, as improved, is its existing use as a senior-housing development-specifically, assisted living with memory-care services.

{¶ 7} Bowyer applied both the income and sales-comparison approaches to value, but he placed no weight on the sales-comparison approach, instead using it only to check the reasonableness of the conclusions he reached after applying the income approach. Bowyer stated that for his income-approach analysis, his primary criterion was to find comparable properties offering assisted-living and memory-care services similar to the subject property. Bowyer began by computing a net operating income of $1,094,718 for the going concern (as opposed to the real estate). He then strove to isolate the cash flow attributable to the real estate by performing what he called a "lease coverage analysis." As Bowyer explained, the "lease coverage analysis is the technique applied to allocate the portion of the overall cash flow (net operating income) to the going concern that is attributed to the real estate only."

{¶ 8} To perform his lease-coverage analysis, Bowyer began by computing a market-derived lease-coverage ratio. Generally speaking, the numerator of this *381ratio represents the net operating income for a comparable going concern, and the denominator represents the absolute net lease payment associated with that comparable. Bowyer explained that an absolute net lease payment indicates a real-estate-only lease payment-that is, the rent collected by an owner of real estate. If, as here, the net operating income of a particular going concern is known, then the lease-coverage ratio can, according to Bowyer, be divided into that net operating income to obtain the cash flow attributed to the real estate. Bowyer analogized this resultant cash flow to an inferred lease payment.

{¶ 9} To calculate his lease-coverage ratio, Bowyer evaluated nine market transactions for which an actual lease, a Form 10-K, or an appraisal was available for review. For each transaction, Bowyer identified the net operating income per unit (the numerator) for the going concern and the rent per unit (the denominator) under the terms of an absolute net lease. Based on this data, Bowyer derived a preliminary lease-coverage ratio of 1.25 and then upwardly adjusted it to 1.29 to account for real-estate taxes. He then divided this ratio into the net operating income for the *374going concern to arrive at $848,619, which, he stated, represented the cash flow to the real estate only. After applying a realty-only capitalization rate of 9.315 percent, Bowyer arrived at a rounded valuation of $9,100,000 for the real estate.

{¶ 10} The BTA adopted Bowyer's appraisal. It opined that neither this court's lead opinion in Health Care REIT, Inc. v. Cuyahoga Cty. Bd. of Revision , 140 Ohio St.3d 30, 2014-Ohio-2574

Free access — add to your briefcase to read the full text and ask questions with AI

Related

Jai Shree Ganesh, L.L.C. v. Athens Cty. Bd. of Revision
2025 Ohio 4692 (Ohio Court of Appeals, 2025)
Rover Pipeline, L.L.C. v. Harris
2025 Ohio 2806 (Ohio Supreme Court, 2025)
Stag Indus. Holdings, L.L.C. v. Cuyahoga Cty. Bd. of Revision
2024 Ohio 2814 (Ohio Court of Appeals, 2024)
Thistledown Racetrack, L.L.C. v. Cuyahoga Cty. Bd. of Revision
2021 Ohio 2511 (Ohio Court of Appeals, 2021)

Cite This Page — Counsel Stack

Bluebook (online)
2018 Ohio 4750, 121 N.E.3d 370, 155 Ohio St. 3d 378, Counsel Stack Legal Research, https://law.counselstack.com/opinion/hcp-emoh-llc-v-washington-cty-bd-of-revision-slip-opinion-ohio-2018.