Epic Assocs. 84-Iii v. Comm'r

2001 T.C. Memo. 64, 81 T.C.M. 1311, 2001 Tax Ct. Memo LEXIS 80
CourtUnited States Tax Court
DecidedMarch 19, 2001
DocketNo. 3877-92; No. 3963-92
StatusUnpublished

This text of 2001 T.C. Memo. 64 (Epic Assocs. 84-Iii v. Comm'r) is published on Counsel Stack Legal Research, covering United States Tax Court primary law. Counsel Stack provides free access to over 12 million legal documents including statutes, case law, regulations, and constitutions.

Bluebook
Epic Assocs. 84-Iii v. Comm'r, 2001 T.C. Memo. 64, 81 T.C.M. 1311, 2001 Tax Ct. Memo LEXIS 80 (tax 2001).

Opinion

EPIC ASSOCIATES 84-III, WILLIAM C. GRIFFITH, JR., AND DOTTIE M. GRIFFITH, TAX MATTERS PARTNERS, Petitioners v. COMMISSIONER OF INTERNAL REVENUE, Respondent EPIC ASSOCIATES 83-XII, WILLIAM C. GRIFFITH, JR., AND DOTTIE M. GRIFFITH, TAX MATTERS PARTNERS, Petitioners v. COMMISSIONER OF INTERNAL REVENUE, Respondent
Epic Assocs. 84-Iii v. Comm'r
No. 3877-92; No. 3963-92
United States Tax Court
T.C. Memo 2001-64; 2001 Tax Ct. Memo LEXIS 80; 81 T.C.M. (CCH) 1311; T.C.M. (RIA) 54278;
March 19, 2001, Filed

Decisions will be entered under Rule 155.

               APPENDIX A

            EPIC Associates 83-XII

            Schedule D -- Pro Forma

      Cash-Flow and Taxable Income (Loss) Analysis

            Through June 30, 1987

Application of Funds          1983     1984      1985

____________________          ____     ____      ____

ANNUAL CASH-FLOW

Rental Income  1/

Interest income         $ 229,517.00 $ 325,246.14 $ 333,247.08

Interest income           17,877.95   17,533.96    6,660.78

Less: First mortgage

   payments  2         386,822.00   546,101.64   546,101.64

Additional interest

 payments  3             -0-      -0-      -0-

Taxes                34,859.01   51,516.95    55856.44

Insurance              15,229.20   22,467.54   24,402.55

Audit fees              3,454.27    4,876.62    4,876.62

Maintenance*81 and repairs  4     12,095.85   19,059.93   21,811.80

Property administration fee     21,675.00   30,600.00   30,600.00

Net cash-flow from operations   -226,740.38  -331,842.58  -343,741.19

TAXABLE INCOME (LOSS) ANALYSIS

Net cash-flow from operations   -226,740.38  -331,842.58  -343,741.19

Plus: Mortgage amortization      -0-      -0-      -0-

Other income recognized  5      -0-      -0-      -0-

Less: Depreciation         122,625.76   173.118.72   173,118.72

Amortization of mortgage

 loan fee             11,808.84   16,671.30   16,671.30

Accrued mortgage interest       -0-       -0-      -0-

Net taxable income        -361,174.98  -521,632.60  -533,531.21

             [Table continued]

Application of Funds         1986      1987      Total

____________________         ____      ____      _____

Interest income         $ 356,488.68 $ 186,475.74 $ 1,430,974.63

Interest*82 income           -0-      -0-      42,072.68

   payments          546,101.64   273,050.82  2,298,177.74

 payments             5,111.18    7,487.36    12,598.54

Taxes               59,926.95   30,981.10   233,140.45

Insurance             26,337.55   13,652.53   102,089.36

Audit fees             4,876.62    2,438.31    20,522.44

Maintenance and repairs      23,348.69   12,058.57    88,374.84

Property administration fee    30,600.00   15,300.00   128,775.00

Net cash-flow from operations  -339,813.95  -168,492.94 -1,410,631.04

Net cash-flow from operations  -339,813.95  -168,492.94 -1,410,631.04

Plus: Mortgage amortization     -0-      -0-      -0-

Other income recognized       -0-      -0-      -0-

Less: Depreciation        173,118.72   86,559.36   728,541.28

 loan fee       *83       16,671.30    8,335.65    70,158.38

Accrued mortgage interest       -0-      -0-      -0-

Net taxable income        -529,603.97  -263,387.95 -2,209,330.71

*84                * * * * *

               APPENDIX B

            EPIC ASSOCIATES 84-III

       October 1, 1983 Through December 31, 1987

Gross rental income from

 individuals            $ 83,640   $ 294,341   $ 315,619

Less: Rental commissions        5,305     27,885     25,250

  Vacancy               -0-     69,169     37,874

Net rental income from

 individuals  1           78,335    197,287    252,495

                  _______    _______    ________

Interest income on partnership

 funds

  Lent to EPIC            5,937     6,888     -0-

Less: First*85 mortgage payments  2   128,155    504,374    502,217

Interest expenses on funds lent by

  EPIC to the partnership  3     -0-      2,325     24,056

Taxes                 20,003     73,836     79,274

Insurance                3,620     10,705     9,299

Home owner association dues        333     2,069     4,359

Audit fees               1,250     4,986     4,946

Maintenance and repairs  4      10,225     49,170     21,597

Miscellaneous              5,444      -0-      -0-

Property administration fee       8,250     33,000     33,000

Net cash-flow from operations    -103,384    -476,291    -426,253

Net cash-flow from operations    -103,384    -476,291    -426,253

Less: Depreciation           42,686    170,741    170,742

Amortization of mortgage loan fee    3,453     13,814     13,814

Net taxable income     *86      -149,524    -660,846    -610,809

Application of Funds          1986      1987     Total

____________________          ____      ____     _____

 individuals            $ 338,435   $ 362,901  $ 1,394,936

Less: Rental commissions        27,075     29,032    114,547

  Vacancy              40,612     43,548    191,203

 individuals             270,748    290,321   1,089,186

  Lent to EPIC            -0-      -0-      12,824

Less: First mortgage payments     502,217    502,217   2,139,182

Free access — add to your briefcase to read the full text and ask questions with AI

Related

Olson v. United States
292 U.S. 246 (Supreme Court, 1934)
Knetsch v. United States
364 U.S. 361 (Supreme Court, 1960)
United States v. Cartwright
411 U.S. 546 (Supreme Court, 1973)
Commissioner v. Tufts
461 U.S. 300 (Supreme Court, 1983)
United States v. Curtis L. Parker and Martha Parker
376 F.2d 402 (Fifth Circuit, 1967)
Estate of Travis Mixon, Jr. v. United States
464 F.2d 394 (Fifth Circuit, 1972)
Gibson Products Co. Kell Blvd. v. United States
637 F.2d 1041 (Fifth Circuit, 1981)

Cite This Page — Counsel Stack

Bluebook (online)
2001 T.C. Memo. 64, 81 T.C.M. 1311, 2001 Tax Ct. Memo LEXIS 80, Counsel Stack Legal Research, https://law.counselstack.com/opinion/epic-assocs-84-iii-v-commr-tax-2001.